County Profile for Coffey - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,747,156 Total Charges 21,245,179
Fixed Assets 8,024,385 Contract Allowance 10,020,475
Other Assets 0 Operating Revenue 11,224,704
Total Assets 12,771,541 Operating Expenses 13,053,711
Current Liabilities 3,276,579 Operating Margin -1,829,007
Long Term Liabilities 4,752,106 Other Income 1,343,783
Total Equity 4,742,856 Other Expense 0
Total Liabilities and Equity 12,771,541 Net Profit or Loss -485,224

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,573 Revenue per Bed $303,370 Revenue per Person $11,224,704
Net Margin per Discharge ($6,774) Net Margin per Bed ($49,433) Net Margin per Person ($1,829,007)
Net Profit per Discharge ($1,797) Net Profit per Bed ($13,114) Net Profit per Person ($485,224)
Net Fixed Assets per Discharge $29,720 Net Fixed Assets per Bed $216,875 Net Fixed Assets per Bed $8,024,385
Long Term Debt per Discharge $17,600 Long Term Debt per Bed $128,435 Long Term Debt per Person $4,752,106
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,207 Net Fixed Assets 1,883 Population Estimate 1,151
Total Revenue 2,213 Long Term Liabilities 1,549 Total Patient Discharges 2,094
Net Margin 2,138 Total Patient Beds 1,510
Net Profit or Loss 2,576

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 919,418 603,792 1.5227
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 33,918 41,368 0.8199
44 Skilled Nursing Care 0 0
50 Operating Room 355,267 2,001,122 0.1775
51 Recovery Room 35,398 221,574 0.1598
52 Labor and Delivery Room 264,694 135,134 1.9588

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 517,385 13 Nursing Administration 52,664
02,03 Captial Related - Movable Equipment 254,671 14 Central Services and Supply 0
04 Employee Benefits 1,686,916 15 Pharmacy 0
05 Administrative and General 1,502,378 16 Medical Records and Medical Library 192,108
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 344,377 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 111,358 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 186,080 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,847,937

County Profile for Coffey - 2017